 |
|
|
 |
 |
|
 |
| |
Capacity-expanding of 60
thousand tons Water Supply in Fang County |
| Total water demand for Fang County in 2005 is
70 thousand cubic meter / per day. The capacity
of present water supply plant is 20 thousand tons
/ per day. The water-purifying construction will
adopt oblique pipe sand-sinking, cavity reaction,
oblique pipe deposition and siphon filtration. The
project will be implemented by two stages. Reach
the water supply capacity of 40 thousand tons /
per day at the first stage, 60 thousand tons / per
day at the second stage. Calculating based on the
present water price 0.09 Yuan/per ton, annual revenue
is 14.70 million Yuan. Annual gross profit 8.05
million Yuan. |
 |
|
Build A New Water Supply
Plant of 50 thousand tons Daily Capacity |
| The present daily capacity of water supply is
10 thousand tons. There is a gap between supply
and demand, because the water demand for living
use of 60 thousand people in Chengguan County and
industrial use is 20 thousand tons. It is estimated
that the daily water consumption amount will be
over 60 thousand tons in 2005. Newly increase a
scale with daily water supply capacity of 50 thousand
tons. Total investment is 55 million Yuan. Annual
revenue achieved is 18 million Yuan. Profit &
tax 4.5 million Yuan. |
|
|
Development of Sewage Treatment
Plant in Fang County with 50,000 ton Integrated
Sewage Daily Treatment Capacity |
| Drainage Volumes of city sewage and COD contamination
in 2002 are respectively 11,390,000 T and 4380 T.
It is proposed to construct an integrated sewage
plant of 50 thousand ton daily treatment capacity.
A/O biological treatment process will be adopted.
Total investment is 62 million Yuan. |
|
|
Living Sewage Treatment
in Yuncheng County |
| The county has a construction area of 15 sq
km and 15 thousand town population. Gross drainage
volume of industrial sewage and living sewage is
over 20000 tons. COD, BOD5, ammonia nitrogen and
other main indexes far more exceed the national
sewage drainage standard. It is proposed to build
a sewage treatment plant with daily capacity of
30 thousand tons. The length of pipe network is
38 km. Total investment 51.64 million Yuan. Investment
regained period 10.5 years. |
|
|
Development of Integrated
Sewage Treatment Plant in Zhusha County |
| It is estimated that the drainage volume of
living sewage and industrial sewage of the whole
country will be respectively 11800 tons and 5800
tons in 2010. It is proposed to build a new sewage
treatment plant with daily capacity of 30000 tons.
A/O biological treatment process will be adopted.
Total investment is 41.69 million Yuan. Profit margin
of investment is 7.885%. Rate if profit & tax
is 9.5%. Balance rate of profit and loss is 38.98%.
|
|
|
Sewage treatment of Zhuxi
County |
| Proposed scale is 40000 tons / per day. Total
investment is 58 million Yuan. The Chinese party
will invest 1.02 million Yuan value by land input
and the foreign party will invest cash and equipment
with total value of 47.8 million Yuan. JV term is
20 years. Annual return rate of investment is 9.8
%. Investment regained period is 11.5 years. |
|
|
Sewage Treatment Plant
in Wudang Mountain Tourist and Economic Zone |
| The diameter of main drainage pipe is D400-D800.
It is 22.4 km long. Other brand pipes shall has
a minimum diameter of at least D300 and a length
of 11.6 km. AAO process will be adopted. Dairy treatment
capacity: 20000 tons. Total investment is 48.052
million Yuan. Assuming the sewage treatment fee
to be charge by 0.65 Yuan / per ton, annual revenue
will be 7,117,500 Yuan. Investment regained period
16.9 years. |
|
|
The Second Han River Bridge
in Yun County |
| Total length is 4.1 km, hereinto: the main bridge
is 2100m long, 20m wide. The bridge will be constructed
by 220m net span continuous steel. Bridge surface
elevation: 185m, bridge approach 500m. The cable
connecting both ends is 1.5 km long. The bridge
will be built complying with the standard of 1-grade
road. Total investment is 304 million Yuan. |
|
|
Construction of Changling-Shiyan
1-grade Highway |
| Total length is 11.4 km. The highway will be
built complying with the standard of 1-grade highland
road. Total investment is 182.4 million Yuan. Average
building cost per km is 16 million Yuan. 140 million
Yuan fund needs to be brought in. The toll will
be charged according to the current national standard.
12 million Yuan can be regained in 2008 and it increases
by 10% per annum. 25.4 million Yuan can be regained
in 2016 and accumulative total 161.4 million, the
investment will be regained. |
|
|
Xiguan Community Development
in Zhuxi County |
| It is an integrated project consisting of key
old-town renovation and community development. The
development is for commercial and housing. Total
length is 2000m. Planned GFA is 439,000㎡ (area of
associated public infrastructure facilities not
included). Total investment is 285 million Yuan,
hereinto, demolishing and resident moving cost is
about 85 million Yuan, housing development and construction
is about 200 million Yuan. The project will be carried
out by three stages to benefit from rolling development.
Assuming the frontage retail shop to be sold at
the lowest market price 2500 Yuan / ㎡ and the apartments
above second floor to be sold at the present market
price 580 Yuan/㎡, total development income will
be 420 million Yuan. Gross profit is 46.9 million
Yuan. |
|
|
Zhonggulou Street Development
of Zhuxi County |
| It is one of the key old-town renovation projects.
The development is for commercial and housing. Total
investment is 30 million Yuan, hereinto, demolishing
and resident moving cost is 5 million Yuan, housing
development 25 million Yuan. Proposed development
period is 2 years. Assuming the frontage retail
shop to be sold at the lowest market price 2500
Yuan/㎡ and the apartments above second floor to
be sold at the present market price 580 Yuan/㎡,
total development income will be 39.84 million Yuan.
Gross profit is 4.42 million Yuan.。 |
|
|
Supermarket (Farm Products/Special
Native Products/Commodities) Development in Zhushan
County |
| GFA is 6220 ㎡. Floor layout: 1st Floor is supermarket
of fresh vegetables, dried vegetable, farm products
and special native products, floor area 1600㎡;2nd
Floor is supermarket of commodities, floor area
1400㎡;3rd Floor is area for restaurant and entertainment
facilities, floor area 1400 ㎡; 4th Floor-7th Floor
are for residential, floor area 1820㎡. Total investment
is 31,233,000 Yuan. Profit margin of investment
is 28%. Rate of profit & tax against investment
is 43%. Financial IRR is 21%. Investment regained
period is 3.4 years. |
|
|
"Introducing Shen
water to Huo Reservoir" Project |
| Introduce water from Shen River to Huo River
reservoir. Annual increased volume of electricity
generation is 3324 Kwh. Annually increased electricity
to be sold is 24,902,000 kilowatt-hours. Increased
revenue is 17,182,400 Yuan. Reachable tax is 1,134,000
Yuan. Annual profit achieved is 9,959,500 Yuan.
The construction period of the project is 2 years.
Investment regained period is 6.2 years. Total investment
is 46,635,600 Yuan. 40 6 million Yuan fund needs
to be brought in.
|
|
|
|
|
|
|
